EQUITY PROPOSAL AND FINANCIAL VALUATION

💰 SEED ROUND REQUEST: € 130,000

IV. Investment Request and Equity Proposal

This section defines the valuation of the SRN project and the **Equity** percentage offered in exchange for the requested investment of **€ 130,000**. The goal is to keep the founding entity (codemAInd.cloud) sufficiently incentivized for subsequent rounds.

1. Pre-Money Valuation and Value Justification

The **Proposed Pre-Money Valuation of € 750,000** is based on the technical validation of the product (MPF) and the executive efficiency demonstrated by codemAInd.cloud.

Valuation Metric Value/Amount Strategic Justification
Asset Replication Cost (MPF) € 140,000 Value of the MPF created in 5 months of specialized work.
Investment Requested (Seed) € 130,000 Capital allocated to Development, IP, and Marketing (Phase 1: 9 months).
Proposed Pre-Money Valuation € 750,000 Conservative valuation reflecting a functional product and the value of *sweat equity*.
Post-Money Valuation € 880,000 Value of the new SRN entity after capital injection.

2. Equity Grant Proposal

Based on the requested investment of € 130,000 and the Post-Money valuation of € 880,000, the stake offered to Seed investors is calculated at ≈ 14.77%.

Share offered = (€ 130,000 / € 880,000) ≈ **14.77%**

SRN Equity Structure (Spin-off at Seed)
Participant Proposed Percentage Notes
codemAInd.cloud (Founding Partner) 75% The founding entity maintains the majority, converting work value into equity.
Seed Investor(s) 15% Your participation in exchange for the € 130,000 investment.
ESOP (Option Pool) 10% Pool to attract and incentivize future key talent.
TOTAL 100% Final structure for the new SRN entity.

3. Conclusion: The Definitive Investment Thesis

The investment in the Seed Round does not simply fund an idea, but guarantees Partners the following:

I. Acquisition of a Functional and Defensible Asset
  • **Pre-Validated Asset (MPF):** You acquire a complete and tested product. Technical execution risk is drastically reduced.
  • **Capitalization on Efficiency:** You get 15% of a **spin-off** that has demonstrated **2X productivity** compared to market costs.
  • **Growth Unlock:** Funds are allocated to finance Monetization (Phase 1) and the acquisition of **Knowledge IP**, SRN's most defensible asset.
II. Corporate Structure and Immediate Strategic Alignment

This phase offers Strategic Partners (You) the flexibility to actively contribute to defining the Brand and Domain, ensuring that the product identity is aligned with your vision and the **Go-to-Market** we will build together.

The investment in SRN is the opportunity to capitalize on a high-growth engine with mitigated technical risk
and a clear path towards the financial goals of **€ 1,006,000 ARR by Year 3.**